James River Coal Company Logo

Print Print page   Email Email page   PDF Download PDF
« Previous Release | Next Release »



James River Coal Company Reports Second Quarter 2009 Operating Results

- Earnings per Share of $0.59 Compared with ($0.97) in Q-2 2008
- Earnings per Share of $1.61 for the Six Months Ended June 30 Compared with ($1.76) in 2008
- Adjusted EBITDA of $37.0 Million Compared with $3.0 Million in Q-2 2008
- Cash Margin Per Ton in CAPP of $25.55 Compared with $4.14 in Q-2 2008
- Financial Leverage Reduced from 6.1x to 3.4x Since December 31, 2008
- All Customer Shipments are Following Normal Historical Patterns
- Conference Call Slides Posted to Company Website

RICHMOND, Va., Aug 03, 2009 /PRNewswire-FirstCall via COMTEX News Network/ -- James River Coal Company (Nasdaq: JRCC), a producer of steam and industrial-grade coal, today announced that it had net income of $16.2 million or $.59 per fully diluted share for the second quarter of 2009 and net income of $44.3 million or $1.61 per fully diluted share for the six months ended June 30, 2009. This is compared to a net loss of $24.0 million or $.97 per fully diluted share for the second quarter of 2008 and a net loss of $40.7 million or $1.76 per fully diluted share for the six months ended June 30, 2008.

Peter T. Socha, Chairman and Chief Executive Office commented: "This was another solid quarter. We are continuing to generate both net income and free cash flow during a weak period in the economy and the coal markets. We will use this period to strengthen our financial position and to make prudent investments in all aspects of our company. We believe that our shareholders will see significant benefits from these decisions as we move from today's weak coal markets to tomorrow's stronger coal markets."

FINANCIAL RESULTS

The following tables show selected operating results for the quarter ended June 30, 2009 compared to the quarter ended June 30, 2008 (in 000's except per ton amounts).

         Total Results                 Three Months Ended    Six Months Ended
                                             June 30,             June 30,
                                         2009        2008      2009     2008
                                        Total       Total     Total    Total
    Company and contractor
     production (tons)                  2,486       2,845     5,353    5,647
    Coal purchased from other
     sources (tons)                        26          65        62      198
                                           --          --        --      ---
    Total coal available to ship
     (tons)                             2,512       2,910     5,415    5,845
    Coal shipments (tons)               2,407       2,892     5,038    5,814
    Coal sales revenue               $171,649    $137,703  $363,770 $275,891
    Cost of coal sold                 127,721     128,867   260,428  254,597
    Depreciation, depletion, &
     amortization                      15,922      17,552    30,395   34,842
    Gross profit (loss)                28,006      (8,716)   72,947  (13,548)
    Selling, general & administrative  10,559       8,732    19,846   16,066
    Adjusted EBITDA (1)               $37,036      $3,020   $90,230  $10,675


    (1) Adjusted EBITDA is defined under "Reconciliation of Non-GAAP
        Measures" in this release. Adjusted EBITDA is used to determine
        compliance with financial covenants in our senior secured credit
           facilities.




        Segment Results                     Three Months Ended June 30,
                                        -------------      -------------
                                             2009              2008
                                             ----              ----

                                        CAPP  Midwest      CAPP  Midwest
                                        ----  -------      ----  -------

    Company and contractor production
     (tons)                            1,677      809     2,083      762
    Coal purchased from other sources
     (tons)                               26        -        65        -
                                          --       --        --       --
    Total coal available to ship
     (tons)                            1,703      809     2,148      762

    Coal shipments (tons)              1,601      806     2,161      731

    Coal sales revenue              $144,853   26,796  $114,218   23,485
    Average sales price per ton        90.48    33.25     52.85    32.13

    Cost of coal sold               $103,952   23,769  $105,252   23,615
    Cost of coal sold per ton          64.93    29.49     48.71    32.31



        Segment Results                      Six  Months Ended June 30,
                                        -------------      --------------
                                             2009             2008
                                             ----             ----

                                        CAPP  Midwest      CAPP   Midwest
                                        ----  -------      ----   -------

    Company and contractor
     production (tons)                 3,718    1,635     4,170    1,477
    Coal purchased from other
     sources (tons)                       62        -       198        -
                                          --        -       ---        -
    Total coal available to ship
     (tons)                            3,780    1,635     4,368    1,477

    Coal shipments (tons)              3,445    1,593     4,358    1,456
    Coal sales revenue              $312,488   51,282  $229,697   46,194
    Average sales price per ton        90.71    32.19     52.71    31.73

    Cost of coal sold               $215,436   44,992  $209,362   45,235
    Cost of coal sold per ton          62.54    28.24     48.04    31.07



        Cost Bridge                         Q-1 2009 vs. Q-2 2009
                                               CAPP     Midwest
                                               ----     -------

    Beginning cash costs (Q-1 2009)          $60.46      26.97
    Labor                                      2.37       0.31
    Fixed costs (absorption)                   2.44       0.55
    Variable costs                                -       1.40
    Other                                     (0.34)      0.26
                                              -----       ----
    Ending cash costs (Q-2 2009)             $64.93      29.49
                                             ======      =====

C.K. Lane, Senior Vice President and Chief Operating Officer commented: "Our operations had another excellent quarter in respect to both safety and production. In just the last six quarters, we have cut our NFDL rate (non-fatal days lost) in half. We are also pleased that one of our two mine rescue teams won 1st place in the Kentucky Mining Institute State Mine Rescue Competition held July 30-31 in Lexington, Kentucky. We are very proud of our employees for making James River one of the safest places to work in the coal industry. Our mines continued to perform well even while we reduced our quarterly production by approximately 300,000 tons. This reduction was implemented in order to better manage our inventories and match our contract sales. We were able to make this reduction by eliminating Saturday and third shift production and idling our operations for two additional days during the second quarter."

LIQUIDITY AND CASH FLOW

As of June 30, 2009, the Company had available liquidity of $36.9 million calculated as follows (in millions):

    Cash and Cash Equivalents              $1.9
    Availability under the Revolver        35.0
    Drawn under the Revolver                  -
                                          -----

    Available Liquidity                   $36.9
                                          =====

Effective July 1, 2009, the Company is no longer required to maintain the $10.0 million minimum liquidity as defined under its senior secured credit facilities. The Company was in compliance with all of the covenants in its senior secured credit facilities as of June 30, 2009.

Major cash flow items during the quarter include $17.9 million for capital expenditures, $9.0 million to pay down our revolving credit facility and $7.0 million for a semi-annual interest payment on our bonds.

Financial Leverage, calculated as Total Liabilities divided by Shareholders Equity, has been reduced from 6.1x at December 31, 2008 to 3.4x at June 30, 2009. This calculation is not used in any of our existing credit facilities and is provided for informational purposes only.

SALES POSITION AND MARKET COMMENTS

As of July 31, 2009, we had the following agreements to ship coal at a fixed and known price (in 000's except per ton amounts):

                                          2009 Priced (1)
                                          ---------------
               As of April 30, 2009   As of July 31, 2009      Change
               Tons      Avg Price    Tons     Avg Price   Tons     Avg Price
                         Per Ton               Per Ton              Per Ton
               ----      --------     ----     ---------   ----     ---------
    CAPP       6,655     $ 89.34      6,946    $ 88.63      291      $ 72.47
    --------   -----     -------      -----    -------      ---      -------
    Midwest(2) 3,561     $ 34.27      3,537    $ 34.11        -           $-
    ---------  -----     -------      -----    -------      ---      -------

                                          2010 Priced
                                          -----------
               As of April 30, 2009   As of July 31, 2009       Change
                 Tons     Avg Price    Tons   Avg Price    Tons    Avg Price
                          Per Ton             Per Ton              Per Ton
                 ----     ---------    ----   ---------    ----    ---------
    CAPP        4,600      $101.74    4,782    $100.60      182     $ 71.65
    --------    -----      -------    -----    -------      ---     -------
    Midwest(2)    813      $ 43.61    2,642    $ 41.47    1,829     $ 40.52
    --------    -----      -------    -----    -------      ---     -------

                                          2011 Priced
                                          -----------
               As of April 30, 2009  As of July 31, 2009      Change
               Tons      Avg Price    Tons    Avg Price    Tons    Avg Price
                         Per Ton              Per Ton              Per Ton
               ----      ----------   ----    ----------   ----    ---------
    CAPP       2,350     $122.51     2,350     $122.51        -          $-
    --------   -----     -------     -----     -------      ---      ------
    Midwest(2)     -          $-       375      $45.47      375      $45.47
    ---------  -----     -------     -----     -------      ---      ------

                                          2012 Priced
                                          -----------
              As of April 30, 2009   As of July 31, 2009      Change
                Tons    Avg Price     Tons     Avg Price  Tons     Avg Price
                        Per Ton                Per Ton             Per Ton
                ----    ---------     ----     ---------  ----     ---------
    CAPP         350     $108.31       350     $108.31       -           $-
    -------     ----     -------      ----     -------    ----        -----

    (1) 2009 includes all tons that have been shipped and tons with
        agreements for fixed prices for the remainder of the year,
        including carryover tons.
    (2) The prices for the Midwest in years 2009 and 2010 are minimum base
        price amounts adjusted for projected fuel escalators.

UPDATED GUIDANCE

The Company has previously issued forecasts of certain operating measures for 2009. These forecasts are revised as indicated below. In many cases they represent a range of possible outcomes and are provided to assist investors with the development of annual earnings estimates. While the Company believes that these forecasts represent the best current estimate of management as to future events, actual events will differ from these forecasts and such differences could be material. These forecasts are subject to the risks identified under Forward-Looking Statements below.

                                                      2009
                                                      ----
                                    Original Guidance       New Guidance
                                    -----------------       ------------

    Total JRCC Operations
    (In 000's except EPS and tax rate)

      Adjusted EBITDA (1)           $190,000 to $200,000 $140,000 to $150,000
      Selling, General and
       Administrative                $35,000             $38,000
      Depreciation, Depletion and
       Amortization                  $65,000             $64,000
      Tax Rate                           15%                  2% to 5%
      Earnings Per Share             $3.30 to $3.80        $2.25 to $2.60

      Capital Expenditures

        Maintenance Capital          $55,000              $51,000
        Federal and State Safety
         Mandates                     10,000               10,000
        Upgrade Existing Equipment
         Fleet                        10,000               10,000
                                      ------               ------
                                     $75,000              $71,000

    Central Appalachia Operations
    (In 000's except per ton amounts)

      Shipments (tons)                 7,400 to 7,600       7,000 to 7,100
      Cash Cost (per ton)             $60.00                63.00

    Midwest Operations
    (In 000's except per ton amounts)

      Shipments (tons)                 3,561                3,100 to 3,200
      Cash Cost (per ton)             $31.00               $31.00


    (1) Adjusted EBITDA is defined under "Reconciliation of Non-GAAP
        Measures" in this release.  Adjusted EBITDA is used to determine
        compliance with financial covenants in our senior secured credit
        facilities

Mr. Socha continued: "We are updating our 2009 guidance for two primary reasons.

"First, we announced an amendment to a sales contract on May 1. The amendment moved some higher priced tons from 2009 to 2011-12. The amendment also priced some new tons at $70 per ton for 2009-10. The new lower priced 2009 tons began shipping on April 1. The net effect on our 2009 financial performance is a $26.8 million reduction in gross profit. It should be emphasized that our higher priced tons were moved into later years, not cancelled.

"Second, we have reduced our 2009 CAPP production guidance due to the soft coal market. Beyond our existing contract portfolio, at current market prices, we would lose money on every additional ton sold. This is not acceptable. However, running the mines at a less than optimal level will cause an increase in our cash costs per ton. We expect this increase to be temporary and to be reversed as we increase production in the future."

CONFERENCE CALL, WEBCAST AND REPLAY: The Company will hold a conference call with management to discuss the second quarter earnings on August 3, 2009 at 11:00 a.m. Eastern Time. The conference call can be accessed by dialing 877-440-5785, or through the James River Coal Company website at http://www.jamesrivercoal.com. International callers, please dial 719-325-4873. A replay of the conference call will be available on the Company's website and also by telephone, at 888-203-1112 for domestic callers. International callers, please dial 719-457-0820: pass code 2415912.

James River Coal Company mines, processes and sells bituminous steam and industrial-grade coal primarily to electric utility companies and industrial customers. The Company's mining operations are managed through six operating subsidiaries located throughout eastern Kentucky and in southern Indiana.

FORWARD-LOOKING STATEMENTS: Certain statements in this press release, and other written or oral statements made by or on behalf of us are "forward-looking statements" within the meaning of the federal securities laws. Statements regarding future events and developments and our future performance, as well as management's expectations, beliefs, plans, estimates or projections relating to the future, are forward-looking statements within the meaning of these laws. These forward-looking statements, particularly the information in the "Updated Guidance" section of this release, are subject to a number of risks and uncertainties. These risks and uncertainties include, but are not limited to, the following: changes in the demand for coal by electric utility customers; the loss of one or more of our largest customers; inability to secure new coal supply agreements or to extend existing coal supply agreements at market prices; failure to diversity our operations; failure to exploit additional coal reserves; the risk that reserve estimates are inaccurate; increased capital expenditures; encountering difficult mining conditions; increased costs of complying with mine health and safety regulations; our dependency on one railroad for transportation of a large percentage of our products; bottlenecks or other difficulties in transporting coal to our customers; delays in the development of new mining projects; increased costs of raw materials; lack of availability of financing sources; our compliance with debt covenants; the effects of litigation, regulation and competition; and the other risks detailed in our reports filed with the Securities and Exchange Commission (SEC). Management believes that these forward-looking statements are reasonable; however, you should not place undue reliance on such statements. These statements are based on current expectations and speak only as of the date of such statements. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of future events, new information or otherwise.

                                  JAMES RIVER COAL COMPANY
                                      AND SUBSIDIARIES
                                Consolidated Balance Sheets
                            (in thousands, except share data)

                                        June 30, 2009      December 31, 2008
                                        -------------      -----------------
       Assets                              (unaudited)

    Current assets:
      Cash and cash equivalents               $1,908                3,324
      Receivables:
        Trade                                 43,058               33,086
        Other                                    227                  475
                                                 ---                  ---
                Total receivables             43,285               33,561
                                              ------               ------
      Inventories:
        Coal                                  29,568                6,847
        Materials and supplies                11,190                9,581
                                              ------                -----
                Total inventories             40,758               16,428
                                              ------               ------
      Prepaid royalties                        5,210                2,803
      Other current assets                     4,652                5,094
                                               -----                -----
                Total current assets          95,813               61,210
                                              ------               ------
    Property, plant, and equipment, at cost:
      Land                                     7,114                6,693
      Mineral rights                         230,932              229,841
      Buildings, machinery and equipment     335,631              320,982
      Mine development costs                  39,960               39,596
                                              ------               ------
                Total property, plant, and
                 equipment                   613,637              597,112
      Less accumulated depreciation,
       depletion, and amortization           270,679              252,264
                                             -------              -------
                Property, plant and
                 equipment, net              342,958              344,848
    Goodwill                                  26,492               26,492
    Other assets                              26,394               30,996
                                              ------               ------
                Total assets                $491,657              463,546
                                            ========              =======



                           JAMES RIVER COAL COMPANY
                                 AND SUBSIDIARIES
                          Consolidated Balance Sheets
                       (in thousands, except share data)

                                                   June 30,  December 31,
                                                      2009         2008
                                                   --------  -----------
      Liabilities and Shareholders' Equity        (unaudited)

    Current liabilities:
      Current maturities of long-term debt   $            -       18,000
      Accounts payable                               55,698       57,068
      Accrued salaries, wages, and employee
       benefits                                       9,144        6,642
      Workers' compensation benefits                  9,300        9,300
      Black lung benefits                             1,539        1,539
      Accrued taxes                                   5,403        4,457
      Other current liabilities                      12,156       19,165
                                                     ------       ------
                        Total current liabilities    93,240      116,171
                                                     ------      -------
    Long-term debt, less current maturities         150,000      150,000
    Other liabilities:
      Noncurrent portion of workers' compensation
       benefits                                      48,629       46,477
      Noncurrent portion of black lung benefits      29,698       29,029
      Pension obligations                            19,962       19,693
      Asset retirement obligations                   37,498       36,409
      Other                                             619          529
                                                        ---          ---
                        Total other liabilities     136,406      132,137
                                                    -------      -------
                        Total liabilities           379,646      398,308
                                                    -------      -------

    Commitments and contingencies
    Shareholders' equity:
      Preferred stock, $1.00 par value.  Authorized
       10,000,000 shares                                  -            -
      Common stock, $.01 par value.  Authorized
       100,000,000 shares; issued and outstanding
       27,551,964 and 27,393,493 shares as of
       June 30, 2009 and December 31, 2008,
       respectively                                     276          274
      Paid-in-capital                               273,985      272,366
      Accumulated deficit                          (143,363)    (187,712)
      Accumulated other comprehensive loss          (18,887)     (19,690)
                                                    -------      -------
                        Total shareholders' equity  112,011       65,238
                                                    -------       ------

                           Total liabilities and
                            shareholders' equity   $491,657      463,546
                                                   ========      =======



                            JAMES RIVER COAL COMPANY
                                 AND SUBSIDIARIES
                      Consolidated Statements of Operations
                      (in thousands, except per share data)
                                   (unaudited)

                                        Three Months  Three Months
                                            Ended         Ended
                                       June 30, 2009  June 30, 2008
                                       -------------  -------------

    Revenues                              $171,649       137,703
    Cost of sales:
      Cost of coal sold                    127,721       128,867
      Depreciation, depletion and
       amortization                         15,922        17,552
                  Total cost of sales      143,643       146,419
                                           -------       -------
                  Gross profit (loss)       28,006        (8,716)
    Selling, general and administrative
      expenses                              10,559         8,732
                  Total operating income
                   (loss)                   17,447       (17,448)
                                            ------       -------
    Interest expense                         3,814         4,186
    Interest income                            (25)         (174)
    Charges associated with repayment and
     amendment of debt                           -         3,013
    Miscellaneous income, net                  (90)         (467)
                                               ---          ----
                  Total other expense, net   3,699         6,558
                                             -----         -----
                  Income (loss) before
                   income taxes             13,748       (24,006)
    Income tax expense (benefit)            (2,430)            -
    Net income (loss)                      $16,178       (24,006)
                                           =======       =======
    Earnings (loss) per common share
      Basic earnings (loss) per common
       share                                 $0.59         (0.97)
                                             =====         =====
      Diluted earnings (loss) per common
       share                                 $0.59         (0.97)
                                             =====         =====



                             JAMES RIVER COAL COMPANY
                                  AND SUBSIDIARIES
                      Consolidated Statements of Operations
                      (in thousands, except per share data)
                                    (unaudited)

                                                    Six Months    Six Months
                                                      Ended         Ended
                                                  June 30, 2009 June 30, 2008
                                                  ------------- -------------

    Revenues                                           $363,770      275,891
      Cost of sales:
        Cost of coal sold                               260,428      254,597
        Depreciation, depletion and amortization         30,395       34,842
          Total cost of sales                           290,823      289,439
                                                        -------      -------
          Gross profit (loss)                            72,947      (13,548)
    Selling, general and administrative expenses         19,846       16,066
          Total operating income (loss)                  53,101      (29,614)
                                                         ------      -------
    Interest expense                                      7,867        9,075
    Interest income                                         (50)        (262)
    Charges associated with repayment and amendment of
     debt                                                     -        3,013
    Miscellaneous income, net                              (144)        (746)
                                                           ----         ----
          Total other expense, net                        7,673       11,080
                                                          -----       ------
          Income (loss) before income taxes              45,428      (40,694)
    Income tax expense                                    1,079            -
                                                          -----        -----
    Net income (loss)                                   $44,349      (40,694)
                                                        =======      =======
    Earnings (loss) per common share
        Basic earnings (loss) per common share            $1.61        (1.76)
                                                          =====        =====
        Diluted earnings (loss) per common share          $1.61        (1.76)
                                                          =====        =====



                         JAMES RIVER COAL COMPANY AND SUBSIDIARIES
                       Condensed Consolidated Statements of Cash Flows
                                      (in thousands)
                                       (unaudited)


                                                      Six Months Six Months
                                                        Ended      Ended
                                                        June 30,   June 30,
                                                          2009      2008
                                                        --------  --------
    Cash flows from operating activities:
      Net income (loss)                                  $44,349  (40,694)
      Adjustments to reconcile net income (loss) to
       net cash (used in) provided by operating
       activities
        Depreciation, depletion, and amortization         30,395   34,842
        Accretion of asset retirement obligations          1,586    1,335
        Amortization of deferred financing costs             587      753
        Stock-based compensation                           3,086    2,120
        Gain on sale or disposal of property, plant,
         and equipment                                         -     (206)
        Write-off of deferred financing costs                  -    1,125
        Changes in operating assets and liabilities:
          Receivables                                     (9,724)    (148)
          Inventories                                    (22,286)  (4,001)
          Prepaid royalties and other current assets      (1,965)     285
          Other assets                                     4,015      206
          Accounts payable                                (1,370)   1,749
          Accrued salaries, wages, and employee
           benefits                                        2,502    1,065
          Accrued taxes                                     (594)  (1,052)
          Other current liabilities                       (7,246)     744
          Workers' compensation benefits                   2,152    1,130
          Black lung benefits                                669      688
          Pension obligations                              1,072   (1,039)
          Asset retirement obligation                       (491)    (733)
          Other liabilities                                   90       97
                                                           -----    -----
             Net cash provided by (used in) operating
              activities                                  46,827   (1,734)
                                                          ------   ------
    Cash flows from investing activities:
      Additions to property, plant, and equipment        (30,318) (23,483)
      Proceeds from sale of property, plant, and
       equipment                                               -    1,046
                                                           -----    -----
             Net cash used in investing activities       (30,318) (22,437)
                                                         -------  -------
    Cash flows from financing activities:
      Borrowings under Revolver                            7,500        -
      Repayments under Revolver                          (25,500)       -
      Repayment of long-term debt                              -  (21,847)
      Net proceeds from issuance of common stock               -   50,023
      Debt issuance costs                                      -     (486)
      Proceeds from exercise of stock option                  75      542
                                                           -----    -----
             Net cash provided by (used in) financing
              activities                                 (17,925)  28,232
                                                         -------   ------
             Increase (decrease) in cash                  (1,416)   4,061
    Cash at beginning of period                            3,324    5,413
                                                           -----    -----
    Cash at end of period                                 $1,908    9,474
                                                          ======    =====



                               JAMES RIVER COAL COMPANY
                                  AND SUBSIDIARIES

                         Reconciliation of Non-GAPP Measures
                                   (in thousands)
                                     (unaudited)

EBITDA is a measure used by management to measure operating performance. We define EBITDA as net income or loss plus interest expense (net), income tax expense (benefit) and depreciation, depletion and amortization (EBITDA), to better measure our operating performance. We regularly use EBITDA to evaluate our performance as compared to other companies in our industry that have different financing and capital structures and/or tax rates. In addition, we use EBITDA in evaluating acquisition targets.

Adjusted EBITDA is the amount used in several of the covenants in our senior secured credit facilities. Adjusted EBITDA is defined as EBITDA further adjusted for certain cash and non-cash charges. Adjusted EBITDA is used to determine compliance with financial covenants and our ability to engage in certain activities such as incurring additional debt and making certain payments.

Cash margin per ton and financial leverage are additional measures used by management to better measure our operating performance. Cash margin per ton is a measure to evaluate a company's profitability from produced tons sold. Cash margin per ton is defined as gross profit or loss plus depreciation, depletion and amortization divided by tons sold for the period. Financial leverage provides a measure of our ability to meet financial obligations. Financial leverage is defined as total liabilities divided by total equity.

EBITDA, Adjusted EBITDA and cash margin are not recognized terms under GAAP and are not an alternative to net income, operating income or any other performance measures derived in accordance with GAAP or an alternative to cash flow from operating activities as a measure of operating liquidity. Because not all companies use identical calculations, this presentation of EBITDA, Adjusted EBITDA and cash margin may not be comparable to other similarly titled measures of other companies. Additionally, EBITDA and Adjusted EBITDA are not intended to be a measure of free cash flow for management's discretionary use, as they do not reflect certain cash requirements such as tax payments, interest payments and other contractual obligations.

                                    Three Months Ended     Six Months Ended
                                    ------------------     ----------------
                                   June 30,    June 30,   June 30,   June 30,
                                      2009        2008       2009       2008
                                      ----        ----       ----       ----

    Net income (loss)              $16,178     (24,006)    44,349    (40,694)
    Income tax expense              (2,430)          -      1,079          -
    Interest expense                 3,814       4,186      7,867      9,075
    Interest income                    (25)       (174)       (50)      (262)
    Depreciation, depletion, and
     amortization                   15,922      17,552     30,395     34,842
                                    ------      ------     ------     ------
    EBITDA (before adjustments)    $33,459      (2,442)    83,640      2,961
                                   -------      ------     ------      -----
    Other adjustments specified
     in our current debt agreement:
      Charges associated with
       repayment of debt                 -       3,013          -      3,013
       Other adjustments             3,577       2,449      6,590      4,701
                                     -----       -----      -----      -----
    Adjusted EBITDA                $37,036       3,020     90,230     10,675
                                   =======       =====     ======     ======


    CONTACT:   James River Coal Company
               Elizabeth M. Cook
               Director of Investor Relations
               (804) 780-3000


SOURCE James River Coal Company

http://www.jamesrivercoal.com/

Copyright (C) 2009 PR Newswire. All rights reserved

Close window | Back to top